UD's Financial Profile

The information made available on this website provides greater context and clarity around UD financial management, personnel and relevant matters associated with data reporting.

 

For years, source data has been available publicly in various institutional documents, including the University’s audited financial statements, IRS Form 990, and through reports generated by the Investments Office, the Office of Institutional Research and Effectiveness, the Research Office, Facilities and others. This site provides a summarized overview for ease of use. 

Summary of UD finances

 

The provided tables delineate the financial performance of the University of Delaware across various sectors, including Operating Revenue & Expenses, Capital Funding & Expenditures, and Endowment & Pooled Investment Portfolio for the fiscal years spanning from 2017 to 2024. Additionally, the budget for the fiscal year 2025, approved by the Board of Trustees on May 14, 2024, is presented. Notably, the final ramifications of compensation adjustments due to factors such as new hires, union negotiations, reclassifications and ongoing market fluctuations are yet to be fully determined. These factors will inevitably influence the University’s financial standing during fiscal year 2025.

Overall Financial Summary

 



 

FY17

FY18

FY19

FY20

FY21

FY22  

FY23

FY24

FY25 Budget

Financial Resources
($ in millions)
                 
Total Operating Investments  606

652 536 519 554 572 525 543 436
Unspent Bond Proceeds for Capital 21 176 191 67 62 57 49 6 0
Total Operating Investments and Unspent Bond Proceeds 627 828 727 586 616 629 574  549 436
Change 14 201 (101) (141) 30 13  (55)  (25) (113)
Endowment Funds Market Value, Net 1,290 1,336 1,387 1,376 1,864 1,702 1,739  1,843 1,843
Long-Term Liabilities: 1,074 1,231 1,225 1,279 1,279 1,160 1,119  1,172 1,160


Adjusted Modified Cash/Budgeted Operating Statement of Activities, All Funds Basis
 

Operating Revenue
                 
Total Operating Revenue 989 1,025 1,070 1,033 996 1,132 1,169  1,256 1,301
Total Operating Expense 911 968 1,043 1,050 972 1,078 1,163  1,259 1,356
Operating Surplus/(Deficit) 78 57 27 (17) 24 54  6 (3) (55)

Capital Activities
                 
Total Capital Funding 47 52 109 33 31 46  73 113 101
Total Capital Expenditures 82 92 179 173 74 52 108  142 160
Capital Activities Funded by Operations and Operating Investments (35) (40) (70) (140) (43) (6) (35) (29) (59)
Change in Fund Balance from Operating and Capital Activities 43 17 (43) (157) (19) 48  (29)  (33)  (113)
Accrual/Prepaid Differences (46) (22) (64) 20 (24) (11) (29) 3 -
Appreciation/(Depreciation) Operating Investments in Pooled Portfolio 17 7 6 (4) 73 (24)  3 11 -
2018 Bond Proceeds - 199 - - - - - - -
Change in Operating Investments and Unspent Bond Proceeds 14 201 (101) (141) 30 13  (55)  (19) (113)

Operating Revenue & Expenses

 

 

 

 

FY17

FY18

FY19

FY20

FY21

FY22  

FY23

FY24

FY25 Budget

Operating Revenue ($ in millions)

 
Net Undergraduate Tuition & Fees 349 364 369 374 337 335 343 363  402
Net Graduate Tuition & Fees 31 36 34 30 30 28  31  35 39
Other Tuition & Fees  44 46 56 55 50 62 65  68 67
State Appropriation 121 119 122 125 125 128 134   140 144
Facilities and Administrative Cost Recoveries 36 37 40 41 44 54  59   67 70
Endowment Payout and Proceeds of Investment of Previous Surpluses 69 71 75 72 69 72 88  98 96
Auxiliary Revenue 119 127 130 90 50 121 136  142 149
Gifts for Operating 31 29 28 24 29 33 28   37 24
Contracts & Grants 142 145 165 171 181 232 224   246 254
HEERF relief reimbursements       5 46  16  0 0
Other & Entrepreneurial Revenue 47 51 51 46 35 51 61  60 56
Total Operating Revenue 989 1,025 1,070 1,033 996 1,132 1,169   1,256 1,301

Expenses

 
Faculty Salaries 151 159 169 177 178 175 180  187 188
Salaried Staff Salaries 151 162 173 185 184 190 212   235 251
Hourly Staff Salaries 77 79 80 80 65 72 77  79 105
Adjunct Faculty & Other Contract Workers 23 24 24 26 21 25 26  28  21
Graduate Student Salaries 42 45 50 51 52 52 59   62 53
Benefits 167 175 184 192 190 191 205  224 263
Travel 27 29 31 25 3 17  30   31 36
Supplies, Materials and Other 130 145 176 149 121 190 202  228 248
Plant Maintenance & Operations  81 86 89 82 72 83 85  96 99
Research Subcontracts 24 25 26 35 38 41 46   48 53
Debt Service 38 39 41 48 48 42 41   41 39
Total Operating Expenses 911 968 1,043 1,050 972 1,078 1,163  1,259 1,356
Adjusted Modified Cash/Budgeted Operating Surplus**/(Deficit) 78 57 27 (17) 24 54   (3) (55)

 

**Surplus is reinvested in pooled investment portfolio 

Capital Funding & Expenditures

 

 



 

FY17

FY18

FY19

FY20

FY21

FY22  

FY23

FY24

FY25 Budget

Capital Funding ($ in millions)

 
Gifts for Capital 2 3 11 9 15 23  11  7 10
Bond Proceeds 39 48 97 13 4 10 45 -
State Bond Bill Appropriation 6 1 - 1 3 11 12 38 31
Other Capital Funding - - 1 10 9 39  23 60
Total Capital Funding 47 52 109 33 31 46  73  113 101

Capital Expenditures

 
Deferred Maintenance, budget 18 36 36 36 9 18 18 6 50
Capital Projects 64 56 143 137 65 34 90  136 110
Total Capital Expenditures 82 92 179 173 74 52 108  142 160
Capital Activities Funded by Operations and Operating Investments (35) (40) (70) (140) (43) (6) (35)   (29) (59)

Endowment & Pooled Investment Portfolio

 



 

FY17

FY18

FY19

FY20

FY21

FY22  

FY23

FY24

FY25 Budget

Financial Resources: ($ in millions)

 
Cash and Cash Equivalents 51  85  111  130 125 73  50  44 50
Operating Investments-Bond Portfolio  312  317 177 162 151 262  251 264 151
Operating Investments in Pooled Portfolio 243 250 248 227 278 237  224  235 235
Total Operating Investments  606 652 536 519 554 572 525  543 436
Unspent Bond Proceeds for Capital  21  176 191 67 62 57 49  6 -
Total Operating Investments and Unspent Bond Proceeds 627 828 727 586 616 629  574   549 436
Change 14  201 (101) (141) 30 13  (55)   (25) (113)
Endowment Funds Market Value, Net 1,290 1,336 1,387 1,376 1,864 1,702 1,739   1,843 1,843
   

Long-Term Liabilities:

 
Long-term Debt and Capital Leases, Net 524 733 719 709 697 685 671  657 645
Postemployment Benefit Obligations  550 498 506 570 582 475  448  515 515
Long-Term Liabilities  1,074 1,231 1,225 1,279 1,279 1,160 1,119   1,172 1,160
Operating Statement of Activities, All Funds Basis                  
Total Operating Revenue 989 1,025 1,070 1,033 996 1,132 1,169  1,256 1,301
Total Operating Expense 911 968 1,043 1,050 972 1,078 1,163   1,259 1,356
Operating Surplus/(Deficit) 78 57 27 (17) 24 54 6 (3) (55)
Capital Activities                  
Total Capital Funding 47 52 109 33 31 46 73  113 101
Total Capital Expenditures 82 92 179 173 74 52 108  142  160
Capital Activities Funded by Operations and Operating Investments (35) (40) (70) (140) (43) (6) (35)   (29) (59)
Change in Fund Balance from Operating and Capital Activities 43 17 (43) (157) (19) 48 (29) (33) (113)
Accrual/Prepaid Differences (46) (22) (64) 20 (24) (11) (29)  3 -
Appreciation/(Depreciation) Operating Investments in Pooled Portfolio 17 7 6 (4) 73 (24)  11 -
2018 Bond Proceeds - 199 - - - - -
Change in Operating Investments and Unspent Bond Proceeds 14 201 (101) (141) 30 13 (55)  (19)  (113)

Higher Education Emergency Relief Funding

 

Fiscal Year

Higher Ed Emergency Relief Fund

Student Aid/Grants

University Aid

Total

FY20 HEERF Act $6.1M $6.1M $12.2M
FY20 Total   $6.1M $6.1M $12.2M
         
FY21 Omnibus Appropriation $6.1M $11.9M $18.0M
FY21 HEERF Act – Governors Relief Fund   $32.5M $32.5M
FY21 Total   $6.1M $44.4M $50.5M
         
FY22 American Rescue Plan Act* $16.1M $16.1M $32.2M
FY22 ARPA/State and Local Fiscal Recovery Fund**   $10.0M $10.0M
FY22 CARES Act - Governors Relief Fund***   $6.9M $6.9M
FY22 Total   $16.1M $33.0M $49.1M
Grand Total   $28.3M $83.5M $111.8M

* American Rescue Plan Act Student Aid & Institutional Aid awarded in FY21, however Student Aid disbursements & recognition of institutional aid is expected in FY22

** American Rescue Plan Act/State and Local Fiscal Recovery Fund total award is $41M disbursed as follows: FY22 - $10M, FY23 - $15M and FY24 - $16M.  Awarded funds to go towards the construction expenses of Building X.

*** FY22 CARES Act - Governors Relief Fund awarded after FY22 April projection

Revenue

Expenses

Fall 2024 Enrollment

Type of students Number of students

Undergraduate

19,071

Associate in Arts

739

Graduate

4,386

Professional & Continuing Ed.

955

Detailed Breakdown of Finances

University of Delaware Consolidated Financial Statements

November 2024 narrative

UD Financial Profile website last updated: November 20, 2024